Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.10B | $ 2.91B | $ 3.28B | $ 2.99B | $ 2.94B |
Gross Profit | $ 1.35B | $ 1.19B | $ 1.59B | $ 1.39B | $ 1.43B |
Operating Income | $ 784.78M | $ 733.54M | $ 990.63M | $ 802.22M | $ 870.98M |
EBITDA | $ 1.06B | $ 892.69M | $ 1.13B | $ 940.57M | $ 1.00B |
Net Income | $ 599.82M | $ 476.72M | $ 629.91M | $ 477.00M | $ 481.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 693.21M | $ 361.04M | $ 551.68M | $ 56.99M | $ 40.97M |
Total Assets | $ 7.33B | $ 7.00B | $ 7.33B | $ 6.92B | $ 6.85B |
Total Debt | $ 3.14B | $ 3.16B | $ 3.15B | $ 3.32B | $ 3.65B |
Net Debt | $ 2.45B | $ 2.80B | $ 2.60B | $ 3.26B | $ 3.61B |
Total Liabilities | $ 4.30B | $ 4.28B | $ 4.24B | $ 4.38B | $ 4.78B |
Stockholders' Equity | $ 3.00B | $ 2.70B | $ 3.07B | $ 2.52B | $ 2.06B |
Cash Flow | |||||
Free Cash Flow | $ 632.53M | $ 532.55M | $ 760.82M | $ 438.54M | $ 759.64M |
Operating Cash Flow | $ 684.97M | $ 587.25M | $ 812.15M | $ 501.61M | $ 805.14M |
Investing Cash Flow | $ 31.77M | $ -27.99M | $ -51.23M | $ -69.26M | $ -59.52M |
Financing Cash Flow | $ -384.56M | $ -749.90M | $ -266.23M | $ -416.33M | $ -734.05M |