Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.91B | $ 3.28B | $ 2.99B | $ 2.94B | $ 2.30B |
Gross Profit | $ 1.19B | $ 1.59B | $ 1.39B | $ 1.43B | $ 1.07B |
Operating Income | $ 733.54M | $ 990.63M | $ 802.22M | $ 870.98M | $ 559.02M |
EBITDA | $ 892.69M | $ 1.13B | $ 940.57M | $ 1.00B | $ 660.67M |
Net Income | $ 476.72M | $ 629.91M | $ 477.00M | $ 481.83M | $ 286.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 361.04M | $ 551.68M | $ 56.99M | $ 40.97M | $ 29.40M |
Total Assets | $ 7.00B | $ 7.33B | $ 6.92B | $ 6.85B | $ 6.95B |
Total Debt | $ 3.16B | $ 3.15B | $ 3.32B | $ 3.65B | $ 4.29B |
Net Debt | $ 2.80B | $ 2.60B | $ 3.26B | $ 3.61B | $ 4.26B |
Total Liabilities | $ 4.28B | $ 4.24B | $ 4.38B | $ 4.78B | $ 5.36B |
Stockholders' Equity | $ 2.70B | $ 3.07B | $ 2.52B | $ 2.06B | $ 1.59B |
Cash Flow | |||||
Free Cash Flow | $ 532.55M | $ 760.82M | $ 438.54M | $ 759.64M | $ 209.12M |
Operating Cash Flow | $ 587.25M | $ 812.15M | $ 501.61M | $ 805.14M | $ 297.47M |
Investing Cash Flow | $ -27.99M | $ -51.23M | $ -69.26M | $ -59.52M | $ -1.56B |
Financing Cash Flow | $ -749.90M | $ -266.23M | $ -416.33M | $ -734.05M | $ 1.16B |