Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
4.17B | 3.15B | 2.90B | 2.53B | 2.38B | 2.29B | Gross Profit |
2.86B | 2.58B | 1.38B | 1.21B | 1.15B | 1.16B | EBIT |
1.87B | 1.36B | 1.27B | 1.13B | 1.07B | 1.10B | EBITDA |
2.36B | 2.23B | 1.99B | 1.83B | 1.80B | 1.73B | Net Income Common Stockholders |
1.25B | 885.40M | 857.00M | 789.40M | 785.50M | 757.30M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.75B | 1.75B | 2.41B | 2.55B | 3.31B | 1.58B | Total Assets |
23.47B | 23.45B | 22.83B | 22.39B | 20.70B | 18.09B | Total Debt |
12.98B | 12.07B | 11.76B | 12.42B | 12.25B | 9.63B | Net Debt |
11.61B | 10.69B | 9.60B | 10.86B | 9.56B | 8.57B | Total Liabilities |
18.05B | 17.10B | 17.58B | 17.60B | 16.28B | 13.77B | Stockholders Equity |
5.34B | 5.34B | 5.15B | 4.68B | 4.37B | 4.19B |
Cash Flow | Free Cash Flow | ||||
-1.17B | -1.18B | 619.00M | -642.70M | -346.80M | 93.20M | Operating Cash Flow |
824.20M | 1.08B | 2.32B | 832.30M | 941.40M | 1.30B | Investing Cash Flow |
-710.50M | -2.33B | -1.86B | -879.60M | -1.39B | -1.17B | Financing Cash Flow |
78.80M | 464.30M | 92.50M | -1.04B | 2.08B | -392.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $92.78B | 21.01 | 9.10% | 3.48% | 4.46% | 54.09% | |
77 Outperform | $99.95B | 22.82 | 13.61% | 3.16% | 5.83% | 10.23% | |
74 Outperform | $18.09B | 16.39 | 19.19% | 2.63% | 15.00% | 21.10% | |
74 Outperform | $38.40B | 20.76 | 8.44% | 3.07% | 4.23% | -27.02% | |
73 Outperform | $57.12B | 19.15 | 11.37% | 3.38% | 2.76% | 31.53% | |
72 Outperform | $144.92B | 20.89 | 14.24% | 3.00% | 26.91% | -6.43% | |
65 Neutral | $12.09B | 16.10 | 6.13% | 4.37% | 5.50% | -7.50% |