Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 627.38M | $ 575.89M | $ 612.56M | $ 940.87M | $ 910.24M |
Operating Income | $ 337.22M | $ 358.98M | $ 334.11M | $ 402.75M | $ 391.52M |
EBITDA | $ 618.85M | $ 734.48M | $ 781.55M | $ 655.23M | $ 502.39M |
Net Income | $ 404.43M | $ 507.38M | $ 610.51M | $ 607.59M | $ 310.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 13.77B | $ 13.13B | $ 12.73B | $ 12.30B | $ 11.71B |
Total Debt | $ 5.51B | $ 5.15B | $ 5.16B | $ 5.38B | $ 5.07B |
Net Debt | $ 5.48B | $ 5.03B | $ 5.02B | $ 5.20B | $ 4.89B |
Total Liabilities | $ 7.20B | $ 6.79B | $ 6.64B | $ 6.84B | $ 6.56B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 350.53M | $ 408.81M | $ 276.89M | $ 368.10M | $ 310.30M |
Operating Cash Flow | $ 364.85M | $ 429.65M | $ 298.49M | $ 406.62M | $ 334.41M |
Investing Cash Flow | |||||
Financing Cash Flow |