Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
47.40B | 39.76B | 49.83B | 40.97B | 30.46B | Gross Profit |
20.00B | 14.68B | 25.01B | 20.35B | 11.49B | EBIT |
15.69B | 12.22B | 22.22B | 18.18B | 8.44B | EBITDA |
23.46B | 29.40B | 30.63B | 24.62B | 12.23B | Net Income Common Stockholders |
-7.07B | 14.08B | 23.38B | 8.63B | -10.71B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
21.99B | 21.17B | 17.05B | 21.10B | 9.05B | Total Assets |
165.94B | 143.59B | 133.20B | 118.98B | 101.80B | Total Debt |
108.41B | 83.42B | 80.76B | 85.52B | 78.09B | Net Debt |
99.39B | 75.07B | 71.25B | 71.93B | 71.26B | Total Liabilities |
133.52B | 98.78B | 100.03B | 103.80B | 94.46B | Stockholders Equity |
32.28B | 44.69B | 33.06B | 15.08B | 7.23B |
Cash Flow | Free Cash Flow | |||
4.23B | -241.59M | 6.80B | 11.39B | 8.23B | Operating Cash Flow |
20.60B | 17.32B | 21.64B | 17.64B | 13.12B | Investing Cash Flow |
-20.51B | -26.04B | -17.02B | -10.36B | -736.42M | Financing Cash Flow |
-83.77M | 7.80B | -8.11B | -1.57B | -9.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $3.11B | 24.92 | 11.79% | 2.24% | 6.92% | 33.08% | |
68 Neutral | $2.52B | 8.61 | 34.55% | 2.67% | 0.91% | 22.51% | |
58 Neutral | $405.70M | 33.74 | -5.11% | ― | -10.55% | -203.13% | |
55 Neutral | $11.11B | 15.71 | -17.36% | 2.96% | 10.18% | -146.53% | |
52 Neutral | $284.04M | 4.60 | -5.41% | 7.68% | -13.97% | 84.07% | |
47 Neutral | $362.44M | ― | -15.99% | 5.54% | 2.48% | 65.00% | |
47 Neutral | $2.44B | -2.84 | -22.09% | 3.51% | 4.02% | -28.91% |