Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 607.52M | $ 667.24M | $ 579.77M | $ 520.40M | $ 392.75M |
Gross Profit | $ 523.74M | $ 580.02M | $ 504.71M | $ 467.94M | $ 376.10M |
Operating Income | $ -5.27M | $ 67.30M | $ 86.03M | $ 173.70M | $ 148.57M |
EBITDA | $ 90.04M | $ 153.44M | $ 129.19M | $ 212.40M | $ 180.42M |
Net Income | $ 1.32M | $ 60.71M | $ 53.42M | $ 126.95M | $ 113.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 254.87M | $ 461.33M | $ 339.68M | $ 422.53M | $ 347.07M |
Total Assets | $ 1.28B | $ 1.70B | $ 1.69B | $ 1.50B | $ 1.16B |
Total Debt | $ 41.53M | $ 437.97M | $ 420.55M | $ 390.33M | $ 375.61M |
Net Debt | $ -33.53M | $ 344.85M | $ 217.12M | $ 101.69M | $ 194.23M |
Total Liabilities | $ 356.16M | $ 816.30M | $ 873.30M | $ 759.24M | $ 564.85M |
Stockholders' Equity | $ 921.52M | $ 886.20M | $ 815.85M | $ 744.86M | $ 595.43M |
Cash Flow | |||||
Free Cash Flow | $ 110.53M | $ 116.41M | $ 125.08M | $ 134.95M | $ 140.39M |
Operating Cash Flow | $ 111.08M | $ 116.83M | $ 127.13M | $ 138.40M | $ 143.13M |
Investing Cash Flow | $ 268.73M | $ -216.66M | $ -81.91M | $ -34.70M | $ -157.92M |
Financing Cash Flow | $ -397.88M | $ -10.48M | $ -130.42M | $ 3.56M | $ 3.93M |