Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.10B | 1.09B | 983.70M | 843.90M | 662.04M | Gross Profit |
302.32M | 339.89M | 319.80M | 265.40M | 194.18M | EBIT |
161.14M | 200.72M | 152.58M | 128.12M | 103.11M | EBITDA |
247.80M | 272.35M | 256.40M | 226.93M | 156.38M | Net Income Common Stockholders |
117.78M | 145.63M | 142.85M | 134.32M | 78.51M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
98.27M | 72.18M | 256.65M | 438.21M | 157.12M | Total Assets |
2.33B | 2.07B | 1.66B | 1.42B | 967.98M | Total Debt |
428.97M | 396.59M | 218.37M | 244.29M | 363.01M | Net Debt |
330.70M | 326.99M | -10.37M | -166.75M | 247.41M | Total Liabilities |
924.43M | 938.93M | 663.79M | 577.18M | 657.84M | Stockholders Equity |
1.40B | 1.13B | 995.90M | 841.70M | 310.50M |
Cash Flow | Free Cash Flow | |||
-157.79M | -336.72M | -139.83M | 20.12M | 59.65M | Operating Cash Flow |
155.78M | 105.21M | 103.30M | 133.30M | 155.66M | Investing Cash Flow |
-310.21M | -421.22M | -243.00M | -96.40M | -96.09M | Financing Cash Flow |
183.22M | 158.03M | -44.50M | 254.80M | -26.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $65.77B | 38.05 | 6.92% | 1.76% | 5.89% | 42.05% | |
70 Outperform | $187.73B | 30.08 | 13.15% | 0.33% | 0.05% | 6.87% | |
69 Neutral | $5.70B | 44.43 | 9.40% | 0.27% | 1.72% | -21.26% | |
65 Neutral | $146.67B | 38.76 | 7.57% | 0.56% | -13.50% | -17.25% | |
64 Neutral | $79.20B | 19.44 | 97.86% | 1.92% | -18.72% | ― | |
54 Neutral | $17.56B | 136.07 | -9.24% | 2.69% | -14.00% | -184.82% | |
48 Neutral | $6.86B | 1.11 | -50.22% | 2.47% | 16.71% | 1.53% |