Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 8.80M | $ 8.44M | $ 6.75M | $ 8.85M | $ 8.25M |
Gross Profit | $ 5.31M | $ 4.94M | $ 3.08M | $ 4.95M | $ 4.32M |
EBIT | $ -2.12M | $ -99.00K | $ -2.84M | $ -525.00K | $ -2.85M |
EBITDA | $ -802.00K | $ 1.23M | $ -1.50M | $ 1.01M | $ -1.36M |
Net Income Common Stockholders | $ -2.12M | $ -99.00K | $ -3.37M | $ -1.05M | $ -3.15M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 7.06M | $ 5.48M | $ 5.24M | $ 7.13M | $ 9.03M |
Total Assets | $ 40.20M | $ 39.58M | $ 40.05M | $ 47.19M | $ 55.20M |
Total Debt | $ 16.48M | $ 16.51M | $ 16.54M | $ 15.70M | $ 15.77M |
Net Debt | $ 9.41M | $ 11.03M | $ 11.30M | $ 8.57M | $ 6.73M |
Total Liabilities | $ 30.86M | $ 30.09M | $ 30.62M | $ 31.00M | $ 38.30M |
Stockholders Equity | $ 9.34M | $ 9.50M | $ 9.43M | $ 16.19M | $ 16.91M |
Cash Flow | - | ||||
Free Cash Flow | $ -364.00K | $ 246.00K | $ -1.53M | $ -1.83M | $ -756.00K |
Operating Cash Flow | $ -302.00K | $ 591.00K | $ -804.00K | $ -997.00K | $ 947.00K |
Investing Cash Flow | $ -62.00K | $ -345.00K | $ -725.00K | $ -829.00K | $ -1.70M |
Financing Cash Flow | $ 1.94M | - | $ -18.00K | $ -104.00K | $ 6.96M |