Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 79.86M | $ 23.19M | $ 15.60M | $ 20.34M | $ 7.21M |
Gross Profit | $ 42.05M | $ 13.24M | $ -696.00K | $ 2.74M | $ -860.00K |
Operating Income | $ -36.82M | $ -59.87M | $ -58.91M | $ -15.29M | $ -13.57M |
EBITDA | $ 1.03M | $ -35.12M | $ 53.29M | $ -53.61M | $ -13.32M |
Net Income | $ -65.83M | $ -46.26M | $ 28.79M | $ -31.34M | $ -17.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 141.35M | $ 220.32M | $ 351.68M | $ 329.64M | $ 3.39M |
Total Assets | $ 895.02M | $ 826.55M | $ 393.22M | $ 347.01M | $ 9.25M |
Total Debt | $ 625.68M | $ 503.01M | $ 4.60M | $ 208.00K | $ 13.73M |
Net Debt | $ 484.32M | $ 282.69M | $ -347.08M | $ -329.43M | $ 10.35M |
Total Liabilities | $ 680.35M | $ 537.58M | $ 31.41M | $ 14.82M | $ 22.95M |
Stockholders' Equity | $ 212.34M | $ 279.95M | $ 361.81M | $ 332.19M | $ -13.70M |
Cash Flow | |||||
Free Cash Flow | $ -34.16M | $ -63.49M | $ -52.13M | $ -20.03M | $ -11.58M |
Operating Cash Flow | $ -33.66M | $ -63.49M | $ -48.49M | $ -19.88M | $ -11.55M |
Investing Cash Flow | $ -16.73M | $ -29.01M | $ -14.83M | $ -145.00K | $ -28.00K |
Financing Cash Flow | $ -16.81M | $ -19.19M | $ 85.36M | $ 346.28M | $ 9.21M |