Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
16.23B | 15.67B | 13.25B | 11.73B | 9.67B | 7.88B | Gross Profit |
5.03B | 4.74B | 3.40B | 2.93B | 2.59B | 2.02B | EBIT |
1.71B | 1.36B | -446.00M | -659.00M | 340.00M | -293.00M | EBITDA |
1.62B | 1.50B | -298.00M | -284.00M | 467.00M | -293.00M | Net Income Common Stockholders |
1.17B | 1.14B | -532.00M | -430.00M | -34.00M | -581.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
7.91B | 7.45B | 3.97B | 3.35B | 3.50B | 1.75B | Total Assets |
12.69B | 12.01B | 8.35B | 7.64B | 7.17B | 6.33B | Total Debt |
2.10B | 2.00B | 1.70B | 1.68B | 1.78B | 577.00M | Net Debt |
-2.92B | -2.78B | -1.42B | -800.00M | -963.00M | -574.00M | Total Liabilities |
6.44B | 6.48B | 5.82B | 5.24B | 5.05B | 3.52B | Stockholders Equity |
6.25B | 5.53B | 2.52B | 2.40B | 2.12B | 2.81B |
Cash Flow | Free Cash Flow | ||||
2.62B | 2.28B | 674.00M | 21.00M | 276.00M | 181.00M | Operating Cash Flow |
2.64B | 2.30B | 680.00M | 46.00M | 361.00M | 259.00M | Investing Cash Flow |
-1.69B | -1.49B | -217.00M | -423.00M | -187.00M | -372.00M | Financing Cash Flow |
653.00M | 729.00M | 234.00M | -40.00M | 1.25B | 285.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
85 Outperform | $2.00T | 18.29 | 34.79% | 0.49% | 13.02% | 37.73% | |
84 Outperform | $2.00T | 18.44 | 34.79% | 0.48% | 13.02% | 37.73% | |
80 Outperform | $1.60T | 24.85 | 39.83% | 0.32% | 19.37% | 47.56% | |
78 Outperform | $25.05B | 19.86 | 14.37% | 1.03% | 4.59% | 83.27% | |
77 Outperform | $21.83B | 11.70 | 48.41% | ― | 17.81% | 1175.52% | |
77 Outperform | $132.24B | 103.90 | 24.28% | ― | 16.07% | ― | |
60 Neutral | $14.06B | 6.51 | -3.76% | 3.69% | 2.48% | -35.40% |