Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
6.13B | 5.84B | 5.08B | 4.20B | 3.69B | Gross Profit |
4.88B | 4.62B | 4.02B | 3.34B | 2.89B | EBIT |
1.36B | 1.27B | 1.16B | 734.79M | 620.14M | EBITDA |
1.36B | 1.65B | 1.44B | 1.10B | 857.40M | Net Income Common Stockholders |
2.26B | 1.23B | 984.59M | 757.52M | 664.35M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
4.05B | 1.59B | 1.57B | 1.58B | 1.24B | Total Assets |
13.07B | 10.33B | 9.42B | 8.75B | 8.03B | Total Debt |
684.46M | 687.80M | 656.37M | 666.77M | 663.49M | Net Debt |
-3.21B | -751.11M | -761.24M | -766.07M | -572.16M | Total Liabilities |
4.05B | 4.15B | 3.86B | 3.45B | 3.12B | Stockholders Equity |
8.99B | 6.15B | 5.52B | 5.30B | 4.91B |
Cash Flow | Free Cash Flow | |||
1.28B | 1.51B | 1.60B | 1.40B | 832.55M | Operating Cash Flow |
1.41B | 1.70B | 1.74B | 1.49B | 991.31M | Investing Cash Flow |
1.22B | -482.10M | -572.62M | -549.03M | -360.42M | Financing Cash Flow |
-181.30M | -1.20B | -1.12B | -748.75M | -140.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $2.89T | 31.30 | 30.64% | 0.81% | 15.04% | 12.38% | |
78 Outperform | $193.98B | 35.94 | 39.42% | ― | 11.02% | 4.96% | |
69 Neutral | $58.46B | ― | -41.70% | ― | 29.21% | -51.47% | |
66 Neutral | $66.26B | 62.61 | 22.58% | ― | 13.48% | 0.66% | |
66 Neutral | $29.21B | 49.73 | 9.46% | ― | 12.11% | 14.35% | |
63 Neutral | $68.88B | 32.94 | 22.68% | ― | -1.19% | 48.33% | |
59 Neutral | $22.39B | 11.53 | -18.05% | 2.31% | 5.00% | -25.89% |