Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
4.25B | 4.29B | 3.50B | 3.29B | 2.75B | 2.63B | Gross Profit |
3.02B | 2.87B | 1.87B | 1.78B | 1.70B | 1.68B | EBIT |
3.56B | 2.62B | 1.34B | 1.41B | 1.37B | 1.45B | EBITDA |
3.00B | 2.42B | 2.07B | 2.22B | 2.13B | 2.18B | Net Income Common Stockholders |
1.07B | 1.14B | 671.00M | 1.50B | 1.10B | 1.09B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.38B | 1.38B | 1.76B | 1.34B | 3.04B | 2.85B | Total Assets |
33.61B | 33.52B | 32.47B | 27.36B | 26.13B | 24.48B | Total Debt |
16.65B | 16.65B | 13.68B | 15.36B | 15.94B | 14.77B | Net Debt |
15.27B | 15.27B | 11.92B | 14.02B | 12.89B | 11.92B | Total Liabilities |
25.93B | 25.84B | 24.95B | 20.12B | 19.66B | 18.23B | Stockholders Equity |
7.63B | 7.63B | 7.47B | 7.20B | 6.47B | 6.25B |
Cash Flow | Free Cash Flow | ||||
-515.00M | -1.68B | 2.79B | 94.00M | 431.00M | 532.00M | Operating Cash Flow |
1.22B | -135.00M | 4.11B | 1.34B | 1.60B | 1.49B | Investing Cash Flow |
-1.80B | -2.23B | -1.36B | -1.64B | -1.64B | -1.00B | Financing Cash Flow |
1.99B | 1.99B | -2.32B | -1.41B | 233.00M | 494.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $64.10B | 14.72 | 13.40% | 6.88% | 5.20% | 18.35% | |
73 Outperform | $135.22B | 26.54 | 8.63% | 6.11% | 24.95% | -17.19% | |
71 Outperform | $61.15B | 23.52 | 8.54% | 4.18% | -0.55% | 10.02% | |
71 Outperform | $71.21B | 32.14 | 17.92% | 3.25% | 8.06% | -30.11% | |
71 Outperform | $16.84B | 14.62 | 13.96% | 3.64% | 4.98% | 56.63% | |
65 Neutral | $12.07B | 14.73 | 6.75% | 4.34% | 7.37% | 3.49% | |
63 Neutral | $61.65B | 23.54 | 5.18% | 5.46% | -3.25% | -76.46% |