Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.86M | $ 1.19M | $ 1.02M | $ 576.00K | $ 258.00K |
Gross Profit | $ 1.00M | $ 539.00K | $ 464.00K | $ 220.00K | $ -23.00K |
Operating Income | $ -6.25M | $ -7.73M | $ -9.67M | $ -8.93M | $ -7.93M |
EBITDA | $ -6.01M | $ -7.57M | $ -9.51M | $ -7.95M | $ -7.62M |
Net Income | $ -6.18M | $ -7.71M | $ -9.71M | $ -7.98M | $ -7.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.31M | $ 5.39M | $ 4.78M | $ 9.33M | $ 3.64M |
Total Assets | $ 3.28M | $ 7.29M | $ 6.78M | $ 11.50M | $ 6.02M |
Total Debt | $ 262.00K | $ 406.00K | $ 359.00K | $ 555.00K | $ 1.44M |
Net Debt | $ -1.04M | $ -4.99M | $ -4.42M | $ -8.77M | $ -2.20M |
Total Liabilities | $ 767.00K | $ 942.00K | $ 1.50M | $ 1.47M | $ 2.14M |
Stockholders' Equity | $ 2.51M | $ 6.35M | $ 5.28M | $ 10.04M | $ 3.88M |
Cash Flow | |||||
Free Cash Flow | $ -6.12M | $ -7.71M | $ -8.75M | $ -7.88M | $ -7.22M |
Operating Cash Flow | $ -6.03M | $ -7.57M | $ -8.58M | $ -7.78M | $ -7.11M |
Investing Cash Flow | $ -56.00K | $ -149.00K | $ -170.00K | $ -99.00K | $ -67.00K |
Financing Cash Flow | $ 2.00M | $ 8.34M | $ 4.20M | $ 13.56M | $ 8.88M |