Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 482.00K | $ 459.00K | $ 415.00K | $ 360.00K | $ 305.00K |
Gross Profit | $ 315.00K | $ 249.00K | $ 135.00K | $ 176.00K | $ 142.00K |
EBIT | $ -1.51M | $ -1.58M | $ -1.83M | $ -1.95M | $ -1.99M |
EBITDA | $ -1.47M | $ -1.54M | $ -1.79M | $ -1.91M | $ -1.96M |
Net Income Common Stockholders | $ -1.51M | $ -1.58M | $ -1.83M | $ -1.95M | $ -1.99M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.50M | $ 2.00M | $ 3.60M | $ 2.10M | $ 2.20M |
Total Assets | $ 4.45M | $ 4.04M | $ 5.47M | $ 3.87M | $ 3.86M |
Total Debt | $ 264.00K | $ 302.00K | $ 340.00K | $ 279.00K | $ 271.00K |
Net Debt | $ -2.24M | $ -1.70M | $ -3.26M | $ -1.82M | $ -1.93M |
Total Liabilities | $ 798.00K | $ 923.00K | $ 862.00K | $ 1.11M | $ 1.04M |
Stockholders Equity | $ 3.65M | $ 3.14M | $ 4.61M | $ 2.76M | $ 2.83M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.40M | $ -1.63M | $ -1.83M | $ -1.88M | $ -1.76M |
Operating Cash Flow | $ -1.40M | $ -1.59M | $ -1.83M | $ -1.79M | $ -1.74M |
Investing Cash Flow | - | $ -39.00K | $ -2.00K | $ -93.00K | $ -20.00K |
Financing Cash Flow | $ 1.97M | $ 16.00K | $ -2.00K | $ 1.83M | $ 1.21M |