Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
8.97B | 8.00B | 7.44B | 6.29B | 4.60B | Gross Profit |
4.77B | 4.15B | 3.52B | 3.10B | 2.19B | EBIT |
904.26M | 784.79M | 392.95M | 458.61M | 28.25M | EBITDA |
904.26M | 968.31M | 700.39M | 737.76M | 276.49M | Net Income Common Stockholders |
639.47M | 545.80M | 373.03M | 741.50M | 146.23M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.23B | 1.26B | 717.90M | 894.86M | 1.47B | Total Assets |
8.46B | 7.55B | 6.89B | 6.49B | 5.81B | Total Debt |
1.83B | 1.68B | 1.64B | 1.66B | 2.00B | Net Debt |
710.83M | 493.90M | 1.03B | 865.73M | 633.58M | Total Liabilities |
3.64B | 3.15B | 3.02B | 2.95B | 3.09B | Stockholders Equity |
4.73B | 4.02B | 3.57B | 3.26B | 2.48B |
Cash Flow | Free Cash Flow | |||
270.60M | 907.44M | -120.67M | -97.52M | 21.54M | Operating Cash Flow |
687.39M | 1.23B | 238.32M | 212.15M | 331.45M | Investing Cash Flow |
-485.36M | -418.02M | -287.49M | -344.67M | -312.47M | Financing Cash Flow |
-253.46M | -234.68M | -118.06M | -433.92M | 533.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $5.38B | 6.01 | 57.76% | ― | 3.53% | 24.55% | |
76 Outperform | $15.31B | 16.37 | 39.80% | ― | 19.40% | 32.70% | |
73 Outperform | $7.31B | 11.79 | 15.42% | ― | 12.11% | 19.16% | |
63 Neutral | $3.72B | 17.61 | 12.01% | 1.78% | -3.35% | -6.09% | |
63 Neutral | $82.21B | 18.49 | 31.93% | 2.77% | -7.16% | -12.12% | |
61 Neutral | $38.18B | 46.87 | 15.39% | 0.22% | 10.59% | ― | |
59 Neutral | $12.18B | 11.09 | -1.08% | 3.77% | 1.26% | -19.82% |