Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.25B | $ 1.09B | $ 900.49M | $ 739.89M | $ 522.87M |
Gross Profit | $ 573.92M | $ 398.39M | $ 381.54M | $ 306.52M | $ 212.72M |
Operating Income | $ 3.04M | $ 5.92M | $ -20.34M | $ -14.13M | $ -34.51M |
EBITDA | $ 120.89M | $ 111.74M | $ 51.53M | $ 44.48M | $ 5.58M |
Net Income | $ 10.21M | $ 20.26M | $ -25.97M | $ -10.11M | $ -45.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 320.71M | $ 293.21M | $ 311.23M | $ 302.41M | $ 183.76M |
Total Assets | $ 1.70B | $ 1.61B | $ 1.49B | $ 1.46B | $ 1.15B |
Total Debt | $ 796.92M | $ 771.33M | $ 714.05M | $ 686.19M | $ 384.98M |
Net Debt | $ 476.21M | $ 546.68M | $ 483.53M | $ 383.78M | $ 238.10M |
Total Liabilities | $ 1.20B | $ 1.14B | $ 1.08B | $ 1.02B | $ 710.86M |
Stockholders' Equity | $ 470.02M | $ 443.42M | $ 395.12M | $ 435.60M | $ 407.32M |
Cash Flow | |||||
Free Cash Flow | $ 35.66M | $ -14.03M | $ -65.82M | $ -43.09M | $ -31.69M |
Operating Cash Flow | $ 171.16M | $ 132.14M | $ 76.74M | $ 58.40M | $ 37.35M |
Investing Cash Flow | $ -66.08M | $ -132.32M | $ -143.42M | $ -144.89M | $ -69.40M |
Financing Cash Flow | $ -9.02M | $ -5.68M | $ -5.20M | $ 242.02M | $ 141.82M |