Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.68B | 2.71B | 2.63B | 2.31B | 2.08B | Gross Profit |
2.68B | 2.08B | 1.96B | 1.76B | 1.61B | EBIT |
1.44B | 923.66M | 925.41M | 782.50M | 451.14M | EBITDA |
1.47B | 1.70B | 1.68B | 1.51B | 1.39B | Net Income Common Stockholders |
749.54M | 501.81M | 461.43M | 237.62M | 24.10M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
189.84M | 209.59M | 143.71M | 367.28M | 308.56M | Total Assets |
11.42B | 10.18B | 10.59B | 9.80B | 9.16B | Total Debt |
3.35B | 14.46B | 15.17B | 14.52B | 13.43B | Net Debt |
3.16B | 14.25B | 15.03B | 14.16B | 13.12B | Total Liabilities |
16.47B | 15.31B | 15.83B | 15.07B | 13.97B | Stockholders Equity |
-5.11B | -5.17B | -5.28B | -5.28B | -4.82B |
Cash Flow | Free Cash Flow | |||
1.11B | 1.31B | 1.10B | 1.06B | 997.47M | Operating Cash Flow |
1.33B | 1.54B | 1.32B | 1.19B | 1.13B | Investing Cash Flow |
-809.31M | -468.25M | -1.39B | -1.42B | -446.37M | Financing Cash Flow |
645.74M | -1.02B | -167.47M | 339.26M | -469.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $22.92B | 30.60 | -14.67% | 1.85% | -1.18% | 50.21% | |
73 Outperform | $97.52B | 43.25 | 91.38% | 3.04% | -3.05% | 51.74% | |
71 Outperform | $75.02B | 90.62 | 6.27% | 2.25% | 6.84% | -17.14% | |
65 Neutral | $1.05B | 11.17 | -3.72% | 13.95% | 1.49% | ― | |
61 Neutral | $4.24B | 15.87 | -3.65% | 12.20% | 6.29% | -21.37% | |
55 Neutral | $41.44B | 33.81 | -124.94% | 6.48% | -5.92% | -359.56% | |
47 Neutral | $3.55B | ― | -12.49% | ― | -9.95% | 99.47% |