Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.26B | $ 2.32B | $ 1.61B | $ 922.19M | $ 858.58M |
Gross Profit | $ 163.06M | $ 298.71M | $ 244.48M | $ 178.66M | $ 212.75M |
Operating Income | $ -1.98B | $ -401.54M | $ -666.19M | $ -465.11M | $ -215.74M |
EBITDA | $ -1.46B | $ 60.22M | $ -268.68M | $ -213.98M | $ -26.03M |
Net Income | $ -1.60B | $ -849.64M | $ -980.53M | $ -626.95M | $ -391.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 678.82M | $ 740.51M | $ 617.63M | $ 519.97M | $ 269.58M |
Total Assets | $ 20.45B | $ 19.27B | $ 16.48B | $ 14.38B | $ 5.81B |
Total Debt | $ 11.09B | $ 8.73B | $ 6.85B | $ 5.16B | $ 2.62B |
Net Debt | $ 10.41B | $ 7.99B | $ 6.23B | $ 4.64B | $ 2.35B |
Total Liabilities | $ 13.54B | $ 11.09B | $ 8.91B | $ 7.09B | $ 4.17B |
Stockholders' Equity | $ 5.23B | $ 6.71B | $ 6.25B | $ 6.08B | $ 964.73M |
Cash Flow | |||||
Free Cash Flow | $ -3.43B | $ -2.86B | $ -2.50B | $ -1.29B | $ -1.05B |
Operating Cash Flow | $ -820.74M | $ -848.79M | $ -817.19M | $ -317.97M | $ -204.49M |
Investing Cash Flow | $ -2.61B | $ -2.09B | $ -1.69B | $ -497.79M | $ -843.25M |
Financing Cash Flow | $ 3.47B | $ 3.04B | $ 2.65B | $ 1.16B | $ 1.11B |