Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.40B | $ 2.20B | $ 1.99B | $ 1.59B | $ 1.18B |
Gross Profit | $ 1.69B | $ 1.54B | $ 1.35B | $ 1.15B | $ 860.05M |
Operating Income | $ 2.67M | $ -198.81M | $ -365.79M | $ -301.79M | $ -32.78M |
EBITDA | $ 240.38M | $ 133.56M | $ -649.48M | $ -166.02M | $ 58.54M |
Net Income | $ -58.29M | $ -165.24M | $ -879.17M | $ -376.25M | $ -83.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 242.81M | $ 222.19M | $ 269.98M | $ 267.16M | $ 639.85M |
Total Assets | $ 1.78B | $ 1.94B | $ 2.07B | $ 2.58B | $ 2.18B |
Total Debt | $ 210.99M | $ 1.59B | $ 1.68B | $ 1.43B | $ 1.45B |
Net Debt | $ -31.83M | $ 1.37B | $ 1.41B | $ 1.16B | $ 805.34M |
Total Liabilities | $ 2.13B | $ 2.45B | $ 2.56B | $ 2.04B | $ 1.87B |
Stockholders' Equity | $ -351.47M | $ -502.57M | $ -482.79M | $ 538.42M | $ 312.25M |
Cash Flow | |||||
Free Cash Flow | $ 458.28M | $ 323.92M | $ 100.87M | $ -232.80M | $ -142.88M |
Operating Cash Flow | $ 483.28M | $ 399.66M | $ 191.31M | $ 152.15M | $ -35.19M |
Investing Cash Flow | $ -109.36M | $ -90.45M | $ -87.21M | $ -396.83M | $ -107.69M |
Financing Cash Flow | $ -351.08M | $ -358.02M | $ -98.22M | $ -127.05M | $ 437.59M |