Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.40B | 2.20B | 1.99B | 1.59B | 1.18B | Gross Profit |
1.69B | 1.54B | 1.35B | 1.15B | 860.05M | EBIT |
2.67M | -198.81M | -365.79M | -301.79M | -32.78M | EBITDA |
240.38M | 133.56M | -649.48M | -166.02M | 58.54M | Net Income Common Stockholders |
-58.29M | -165.24M | -879.17M | -376.25M | -83.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
242.81M | 222.19M | 269.98M | 267.16M | 639.85M | Total Assets |
1.78B | 1.94B | 2.07B | 2.58B | 2.18B | Total Debt |
210.99M | 1.59B | 1.68B | 1.43B | 1.45B | Net Debt |
-31.83M | 1.37B | 1.41B | 1.16B | 805.34M | Total Liabilities |
2.13B | 2.45B | 2.56B | 2.04B | 1.87B | Stockholders Equity |
-351.47M | -502.57M | -482.79M | 538.42M | 312.25M |
Cash Flow | Free Cash Flow | |||
458.28M | 323.92M | 100.87M | -232.80M | -142.88M | Operating Cash Flow |
483.28M | 399.66M | 191.31M | 152.15M | -35.19M | Investing Cash Flow |
-109.36M | -90.45M | -87.21M | -396.83M | -107.69M | Financing Cash Flow |
-351.08M | -358.02M | -98.22M | -127.05M | 437.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $251.67B | 27.72 | 20.02% | 2.52% | -5.34% | -30.57% | |
73 Outperform | $22.64B | 23.40 | 11.31% | ― | 3.05% | 55.96% | |
68 Neutral | $17.52B | ― | -1.38% | ― | 7.32% | 88.51% | |
66 Neutral | $2.53B | ― | -2.06% | ― | 14.44% | 84.58% | |
60 Neutral | $2.49B | ― | 16.58% | ― | 8.99% | 63.84% | |
59 Neutral | $22.39B | 11.53 | -18.05% | 2.31% | 5.00% | -25.89% | |
51 Neutral | $312.11M | ― | -40.78% | ― | -2.23% | 19.48% |