Aug 24 | May 24 | Feb 24 | Nov 23 | Aug 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 6.38M | $ 6.41M | $ 7.26M | $ 7.70M | $ 6.56M |
Gross Profit | $ 884.00K | $ 280.00K | $ 379.23K | $ 1.35M | $ 1.15M |
EBIT | $ -659.00K | $ -1.62M | $ -1.56M | $ -745.33K | $ -993.00K |
EBITDA | $ -430.00K | $ -1.39M | $ -1.32M | $ -521.85K | $ -778.00K |
Net Income Common Stockholders | $ -722.00K | $ -1.66M | $ -1.59M | $ -756.72K | $ -999.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 973.00K | $ 637.00K | $ 2.08M | $ 2.08M | $ 3.98M |
Total Assets | $ 21.13M | $ 19.02M | $ 20.58M | $ 21.28M | $ 20.53M |
Total Debt | $ 4.91M | $ 3.49M | $ 2.94M | $ 2.87M | $ 2.06M |
Net Debt | $ 3.94M | $ 2.85M | $ 862.46K | $ 788.43K | $ -1.93M |
Total Liabilities | $ 10.61M | $ 10.00M | $ 9.94M | $ 9.00M | $ 7.66M |
Stockholders Equity | $ 10.53M | $ 9.02M | $ 10.64M | $ 12.28M | $ 12.87M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.38M | $ -2.22M | $ -271.03K | $ -2.96M | $ -1.16M |
Operating Cash Flow | $ -3.51M | $ -2.16M | $ 129.42K | $ -1.60M | $ -544.00K |
Investing Cash Flow | $ 211.00K | $ -38.00K | $ -379.53K | $ -1.30M | $ -619.00K |
Financing Cash Flow | $ 3.64M | $ 750.00K | $ 250.00K | $ 1.00M | - |