Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 142.28M | $ 1.52B | $ 1.70B | $ 1.18B | $ 983.63M |
Gross Profit | $ 142.28M | $ 1.52B | $ 1.70B | $ 1.18B | $ 983.63M |
Operating Income | $ 265.44M | $ -28.17M | $ 720.81M | $ 344.32M | $ 189.84M |
EBITDA | $ 0.00 | $ -5.54M | $ 736.71M | $ 322.33M | $ 184.64M |
Net Income | $ 345.78M | $ 304.61M | $ 583.41M | $ 279.35M | $ 157.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 39.79M | $ 36.42M | $ 59.05M | $ 88.80M | $ 62.22M |
Total Assets | $ 5.63B | $ 5.18B | $ 4.77B | $ 4.51B | $ 3.94B |
Total Debt | $ 100.00M | $ 100.00M | $ 199.86M | $ 199.68M | $ 149.49M |
Net Debt | $ 60.21M | $ 63.58M | $ 177.04M | $ 110.87M | $ 87.27M |
Total Liabilities | $ 4.11B | $ 3.77B | $ 3.59B | $ 3.28B | $ 2.80B |
Stockholders' Equity | $ 1.52B | $ 1.41B | $ 1.18B | $ 1.23B | $ 1.14B |
Cash Flow | |||||
Free Cash Flow | $ 560.22M | $ 458.34M | $ 244.56M | $ 376.60M | $ 257.49M |
Operating Cash Flow | $ 560.22M | $ 464.26M | $ 250.45M | $ 384.90M | $ 263.26M |
Investing Cash Flow | $ -318.87M | $ -211.80M | $ 48.88M | $ -274.83M | $ -167.99M |
Financing Cash Flow | $ -237.98M | $ -238.85M | $ -365.31M | $ -83.49M | $ -79.26M |