Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 128.00K | $ 165.00K | $ 336.00K | $ 68.00K | $ 68.00K |
Gross Profit | $ 91.00K | $ 243.00K | $ 251.00K | $ -1.00K | $ -10.00K |
EBIT | $ -3.84M | $ -3.85M | $ -1.86M | $ 7.62M | $ -2.48M |
EBITDA | $ -3.79M | $ -3.78M | $ -1.75M | $ 7.66M | $ -2.46M |
Net Income Common Stockholders | $ -9.01M | $ -4.47M | $ -32.35M | $ 6.05M | $ -3.64M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 54.30M | $ 65.94M | $ 72.38M | $ 71.72M | $ 13.20M |
Total Assets | $ 87.83M | $ 96.83M | $ 101.62M | $ 106.15M | $ 95.50M |
Total Debt | $ 2.39M | $ 2.31M | $ 2.38M | $ 1.70M | $ 471.00K |
Net Debt | $ -51.91M | $ -63.63M | $ -69.99M | $ -70.02M | $ -12.73M |
Total Liabilities | $ 10.45M | $ 10.57M | $ 10.32M | $ 3.83M | $ 990.00K |
Stockholders Equity | $ 73.52M | $ 82.19M | $ 85.86M | $ 104.70M | $ 98.20M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.06M | $ -2.84M | $ -269.00K | $ -2.47M | $ -2.13M |
Operating Cash Flow | $ -3.04M | $ -2.89M | $ -251.00K | $ -2.53M | $ -2.13M |
Investing Cash Flow | $ 8.57M | $ -1.87M | $ 631.00K | $ -2.79M | $ -6.79M |
Financing Cash Flow | $ -48.00K | $ -24.00K | $ -30.00K | $ -932.00K | $ 807.00K |