Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 886.54M | $ 627.89M | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 620.80M | $ 482.93M | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -1.13B | $ -306.51M | $ 0.00 | $ -228.22M | $ 0.00 |
EBITDA | $ -1.08B | $ -196.34M | $ 0.00 | $ -228.22M | $ 0.00 |
Net Income | $ -1.15B | $ -354.16M | $ 0.00 | $ 0.00 | $ 0.00 |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 705.14M | $ 279.25M | $ 295.91M | $ 138.81M | $ 217.31M |
Total Assets | $ 1.42B | $ 873.61M | $ 769.18M | $ 518.98M | $ 509.92M |
Total Debt | $ 332.43M | $ 309.29M | $ 216.04M | $ 33.21M | $ 5.97M |
Net Debt | $ 146.10M | $ 179.26M | $ 80.24M | $ -37.80M | $ -114.12M |
Total Liabilities | $ 1.98B | $ 1.58B | $ 1.14B | $ 623.61M | $ 430.04M |
Stockholders' Equity | $ -553.73M | $ -704.54M | $ -372.62M | $ -104.63M | $ 79.87M |
Cash Flow | |||||
Free Cash Flow | $ 31.34M | $ -16.85M | $ -15.01M | $ -103.23M | $ -74.62M |
Operating Cash Flow | $ 48.23M | $ -4.52M | $ 19.29M | $ -82.78M | $ -58.74M |
Investing Cash Flow | $ -383.44M | $ -93.62M | $ -125.19M | $ 8.42M | $ -1.60M |
Financing Cash Flow | $ 398.02M | $ 95.95M | $ 171.82M | $ 22.87M | $ 137.51M |