Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
26.54B | 24.12B | 25.43B | 27.57B | 24.64B | 20.72B | Gross Profit |
5.47B | 4.70B | 5.28B | 5.75B | 4.90B | 3.95B | EBIT |
1.11B | 405.00M | 831.00M | 1.14B | 1.03B | 384.00M | EBITDA |
1.30B | 606.00M | 1.17B | 1.47B | 1.39B | 914.00M | Net Income Common Stockholders |
844.00M | 123.00M | 624.00M | 929.00M | 768.00M | 304.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
357.00M | 357.00M | 261.00M | 274.00M | 859.00M | 474.00M | Total Assets |
11.19B | 11.19B | 10.69B | 11.11B | 11.04B | 9.59B | Total Debt |
2.22B | 2.22B | 1.18B | 1.14B | 1.27B | 729.00M | Net Debt |
1.86B | 1.86B | 923.00M | 870.00M | 415.00M | 255.00M | Total Liabilities |
7.06B | 7.06B | 5.99B | 6.19B | 6.14B | 4.92B | Stockholders Equity |
4.13B | 4.13B | 4.70B | 4.91B | 4.90B | 4.67B |
Cash Flow | Free Cash Flow | ||||
897.00M | 565.00M | 1.10B | 951.00M | 786.00M | 1.36B | Operating Cash Flow |
997.00M | 649.00M | 1.19B | 1.07B | 914.00M | 1.46B | Investing Cash Flow |
-251.00M | -518.00M | -147.00M | -290.00M | -207.00M | -112.00M | Financing Cash Flow |
-649.00M | -21.00M | -1.03B | -1.37B | -322.00M | -1.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $2.74B | 19.53 | 6.67% | 5.32% | -5.61% | 77.92% | |
62 Neutral | $8.07B | 13.60 | 3.76% | 3.13% | 3.60% | -14.67% | |
60 Neutral | $5.57B | 22.34 | 16.96% | 4.00% | -9.33% | -37.06% | |
60 Neutral | $58.27M | 9.31 | 5.88% | ― | -3.02% | 201.62% | |
56 Neutral | $460.12M | 11.43 | -0.05% | 2.28% | -10.42% | -101.51% | |
52 Neutral | $7.46B | 58.41 | 2.89% | 7.50% | -5.08% | -80.59% | |
44 Neutral | $157.75M | ― | -32.53% | ― | -17.78% | -820.48% |