Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 25.00M | $ 925.00K | $ 144.00K | $ 0.00 | $ 74.00K |
Gross Profit | $ 24.52M | $ 915.00K | $ 139.00K | $ -693.00K | $ -5.00K |
Operating Income | $ 21.13M | $ -9.80M | $ -12.08M | $ -19.66M | $ -9.03M |
EBITDA | $ 10.20M | $ -9.18M | $ -11.71M | $ -18.34M | $ -7.92M |
Net Income | $ 9.52M | $ -10.14M | $ -8.21M | $ -11.13M | $ -8.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.56M | $ 109.00K | $ 1.03M | $ 1.63M | $ 57.00K |
Total Assets | $ 4.02M | $ 1.75M | $ 3.44M | $ 4.46M | $ 3.93M |
Total Debt | $ 5.41M | $ 4.68M | $ 3.76M | $ 4.22M | $ 5.61M |
Net Debt | $ 2.85M | $ 4.57M | $ 2.73M | $ 2.59M | $ 5.56M |
Total Liabilities | $ 43.54M | $ 52.44M | $ 48.22M | $ 48.28M | $ 37.02M |
Stockholders' Equity | $ -39.52M | $ -50.69M | $ -44.78M | $ -43.82M | $ -33.10M |
Cash Flow | |||||
Free Cash Flow | $ 10.79M | $ -2.96M | $ -7.71M | $ -4.78M | $ -3.40M |
Operating Cash Flow | $ 10.79M | $ -2.96M | $ -7.70M | $ -4.78M | $ -3.37M |
Investing Cash Flow | $ -2.00K | $ -4.00K | $ -3.00K | $ -1.00K | $ 7.00K |
Financing Cash Flow | $ -8.34M | $ 2.04M | $ 7.11M | $ 6.35M | $ 1.90M |