Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 25.00M | $ 925.00K | $ 144.00K | $ 0.00 |
Gross Profit | $ 0.00 | $ 24.52M | $ 915.00K | $ 139.00K | $ -693.00K |
Operating Income | $ 0.00 | $ 21.13M | $ -9.80M | $ -12.08M | $ -19.66M |
EBITDA | $ 0.00 | $ 10.20M | $ -9.18M | $ -11.71M | $ -18.34M |
Net Income | $ -14.47M | $ 9.52M | $ -10.14M | $ -8.21M | $ -11.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.92M | $ 2.56M | $ 109.00K | $ 1.03M | $ 1.63M |
Total Assets | $ 5.88M | $ 4.02M | $ 1.75M | $ 3.44M | $ 4.46M |
Total Debt | $ 3.52M | $ 5.41M | $ 4.68M | $ 3.76M | $ 4.22M |
Net Debt | $ -1.40M | $ 2.85M | $ 4.57M | $ 2.73M | $ 2.59M |
Total Liabilities | $ 52.29M | $ 43.54M | $ 52.44M | $ 48.22M | $ 48.28M |
Stockholders' Equity | $ -46.41M | $ -39.52M | $ -50.69M | $ -44.78M | $ -43.82M |
Cash Flow | |||||
Free Cash Flow | $ -3.22M | $ 10.79M | $ -2.96M | $ -7.71M | $ -4.78M |
Operating Cash Flow | $ -3.22M | $ 10.79M | $ -2.96M | $ -7.70M | $ -4.78M |
Investing Cash Flow | $ 0.00 | $ -2.00K | $ -4.00K | $ -3.00K | $ -1.00K |
Financing Cash Flow | $ 5.57M | $ -8.34M | $ 2.04M | $ 7.11M | $ 6.35M |