Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 444.55M | $ 475.75M | $ 375.12M | $ 312.19M | $ 278.07M |
Gross Profit | $ 155.49M | $ 175.77M | $ 141.43M | $ 110.31M | $ 91.32M |
Operating Income | $ 61.59M | $ 79.13M | $ 59.46M | $ 38.39M | $ 19.54M |
EBITDA | $ 77.31M | $ 93.65M | $ 74.56M | $ 55.11M | $ 40.62M |
Net Income | $ 23.98M | $ 36.54M | $ 15.94M | $ 16.13M | $ -4.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.41M | $ 11.04M | $ 20.68M | $ 57.60M | $ 18.68M |
Total Assets | $ 293.68M | $ 296.67M | $ 268.14M | $ 266.15M | $ 213.49M |
Total Debt | $ 272.31M | $ 291.22M | $ 303.63M | $ 336.71M | $ 307.78M |
Net Debt | $ 259.90M | $ 280.18M | $ 282.94M | $ 279.11M | $ 289.10M |
Total Liabilities | $ 345.62M | $ 378.74M | $ 389.16M | $ 404.19M | $ 365.92M |
Stockholders' Equity | $ -51.94M | $ -82.08M | $ -121.02M | $ -138.04M | $ -152.44M |
Cash Flow | |||||
Free Cash Flow | $ 27.64M | $ 13.47M | $ 10.15M | $ 14.92M | $ -1.33M |
Operating Cash Flow | $ 34.04M | $ 31.34M | $ 20.23M | $ 22.01M | $ 2.84M |
Investing Cash Flow | $ -6.22M | $ -17.77M | $ -9.92M | $ -7.09M | $ -2.57M |
Financing Cash Flow | $ -26.44M | $ -23.16M | $ -47.23M | $ 23.98M | $ -1.93M |