Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 977.50M | $ 856.26M | $ 534.64M | $ 273.19M | $ 636.48M |
Gross Profit | $ 461.06M | $ 387.53M | $ 201.85M | $ 61.17M | $ 261.01M |
Operating Income | $ 175.00M | $ 129.77M | $ -1.02M | $ -135.59M | $ 25.71M |
EBITDA | $ 255.58M | $ 207.91M | $ 57.27M | $ -98.83M | $ 133.13M |
Net Income | $ 53.85M | $ 56.71M | $ -89.68M | $ -262.37M | $ -4.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 272.52M | $ 283.94M | $ 270.09M | $ 146.92M | $ 20.93M |
Total Assets | $ 1.93B | $ 2.07B | $ 2.06B | $ 2.10B | $ 2.20B |
Total Debt | $ 1.07B | $ 1.07B | $ 1.14B | $ 1.25B | $ 1.04B |
Net Debt | $ 797.58M | $ 781.51M | $ 869.23M | $ 1.10B | $ 1.02B |
Total Liabilities | $ 1.38B | $ 1.40B | $ 1.43B | $ 1.53B | $ 1.39B |
Stockholders' Equity | $ 554.80M | $ 664.86M | $ 630.83M | $ 568.14M | $ 809.65M |
Cash Flow | |||||
Free Cash Flow | $ 89.95M | $ 129.01M | $ 12.00M | $ -137.30M | $ -140.35M |
Operating Cash Flow | $ 136.37M | $ 158.23M | $ 29.64M | $ -99.94M | $ 72.19M |
Investing Cash Flow | $ 50.53M | $ -27.15M | $ 73.40M | $ 29.41M | $ -203.82M |
Financing Cash Flow | $ -198.33M | $ -140.71M | $ 17.67M | $ 222.46M | $ 36.21M |