Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.65B | $ 3.06B | $ 2.80B | $ 2.58B | $ 1.69B |
Gross Profit | $ 2.90B | $ 2.37B | $ 2.12B | $ 2.05B | $ 1.24B |
Operating Income | $ 179.82M | $ -125.68M | $ -101.68M | $ 326.19M | $ -142.50M |
EBITDA | $ 179.82M | $ -104.17M | $ -55.19M | $ 353.69M | $ -90.03M |
Net Income | $ 1.86B | $ -35.61M | $ -96.05M | $ 316.44M | $ -128.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.51B | $ 2.51B | $ 2.70B | $ 2.48B | $ 1.76B |
Total Assets | $ 5.34B | $ 3.59B | $ 3.86B | $ 3.54B | $ 2.61B |
Total Debt | $ 151.36M | $ 196.28M | $ 228.97M | $ 209.18M | $ 139.32M |
Net Debt | $ -985.10M | $ -1.17B | $ -1.38B | $ -1.21B | $ -529.91M |
Total Liabilities | $ 591.51M | $ 503.73M | $ 581.08M | $ 498.50M | $ 367.09M |
Stockholders' Equity | $ 4.75B | $ 3.09B | $ 3.28B | $ 3.04B | $ 2.24B |
Cash Flow | |||||
Free Cash Flow | $ 939.99M | $ 604.90M | $ 440.22M | $ 743.88M | $ 11.43M |
Operating Cash Flow | $ 964.59M | $ 612.96M | $ 469.20M | $ 752.91M | $ 28.83M |
Investing Cash Flow | $ -221.02M | $ -36.99M | $ -128.25M | $ -25.86M | $ -47.62M |
Financing Cash Flow | $ -968.32M | $ -826.76M | $ -148.93M | $ 22.16M | $ 19.64M |