Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 772.81M | $ 685.41M | $ 445.87M | $ 91.74M | $ 36.14M |
Gross Profit | $ 263.87M | $ 234.33M | $ 213.54M | $ 42.66M | $ 8.17M |
Operating Income | $ -24.40M | $ -315.02M | $ -34.53M | $ 13.71M | $ -3.90M |
EBITDA | $ -24.40M | $ -270.08M | $ -33.72M | $ 14.00M | $ -3.81M |
Net Income | $ -128.44M | $ -292.77M | $ -69.52M | $ 19.92M | $ -8.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 188.97M | $ 310.80M | $ 200.94M | $ 62.63M | $ 14.91M |
Total Assets | $ 1.21B | $ 1.05B | $ 590.26M | $ 204.27M | $ 58.63M |
Total Debt | $ 412.58M | $ 212.26M | $ 37.91M | $ 2.47M | $ 0.00 |
Net Debt | $ 226.11M | $ -97.53M | $ -152.87M | $ -2.60M | $ -4.83M |
Total Liabilities | $ 553.01M | $ 279.66M | $ 412.91M | $ 116.13M | $ 1.64M |
Stockholders' Equity | $ 559.72M | $ 553.52M | $ 1.29M | $ 3.20M | $ 32.19M |
Cash Flow | |||||
Free Cash Flow | $ -10.61M | $ -62.41M | $ 43.19M | $ 3.16M | $ -8.61M |
Operating Cash Flow | $ 9.58M | $ -40.00M | $ 49.81M | $ 4.26M | $ -7.95M |
Investing Cash Flow | $ -412.69M | $ -265.42M | $ -140.74M | $ -122.76M | $ -36.24M |
Financing Cash Flow | $ 289.10M | $ 437.92M | $ 289.62M | $ 119.50M | $ 46.54M |