Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 53.84M | $ 46.09M | $ 42.04M | $ 38.03M | $ 34.83M |
Gross Profit | $ 14.55M | $ 12.75M | $ 13.13M | $ 13.57M | $ 13.14M |
Operating Income | $ 7.17M | $ 5.76M | $ 5.12M | $ 4.53M | $ 7.07M |
EBITDA | $ 8.33M | $ 6.62M | $ 5.97M | $ 8.07M | $ 8.75M |
Net Income | $ 2.13M | $ 7.07M | $ 4.57M | $ 4.45M | $ 6.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.85M | $ 4.07M | $ 1.60M | $ 5.02M | $ 8.98M |
Total Assets | $ 52.48M | $ 51.82M | $ 47.33M | $ 40.32M | $ 31.13M |
Total Debt | $ 13.55M | $ 14.79M | $ 15.59M | $ 15.20M | $ 6.68M |
Net Debt | $ 10.92M | $ 11.86M | $ 14.74M | $ 11.48M | $ 263.00K |
Total Liabilities | $ 21.61M | $ 20.23M | $ 23.66M | $ 20.24M | $ 12.06M |
Stockholders' Equity | $ 30.87M | $ 31.59M | $ 23.67M | $ 20.08M | $ 19.06M |
Cash Flow | |||||
Free Cash Flow | $ 5.22M | $ 4.49M | $ -2.52M | $ -10.38M | $ 5.33M |
Operating Cash Flow | $ 6.20M | $ 5.46M | $ -847.00K | $ -2.08M | $ 5.90M |
Investing Cash Flow | $ -2.23M | $ -885.00K | $ -1.24M | $ -3.71M | $ -3.24M |
Financing Cash Flow | $ -4.27M | $ -2.49M | $ -790.00K | $ 3.09M | $ -3.98M |