Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
50.07B | 48.71B | 57.34B | 42.04B | 23.29B | Gross Profit |
1.72B | 2.76B | 1.89B | 1.74B | 1.13B | EBIT |
1.18B | 1.51B | 780.00M | 1.26B | 3.62B | EBITDA |
2.74B | 3.06B | 2.53B | 2.23B | -1.51B | Net Income Common Stockholders |
772.00M | 1.23B | 1.04B | 593.00M | -2.58B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
348.00M | 450.00M | 401.00M | 449.00M | 22.00M | Total Assets |
26.56B | 27.36B | 27.89B | 28.61B | 24.50B | Total Debt |
7.86B | 8.16B | 7.59B | 8.74B | 9.70B | Net Debt |
7.51B | 7.71B | 7.19B | 8.29B | 9.68B | Total Liabilities |
8.52B | 13.62B | 14.57B | 15.80B | 14.76B | Stockholders Equity |
18.05B | 10.42B | 13.32B | 12.81B | 9.74B |
Cash Flow | Free Cash Flow | |||
2.49B | 2.17B | 1.95B | 1.66B | 776.00M | Operating Cash Flow |
2.49B | 2.73B | 2.41B | 2.00B | 1.51B | Investing Cash Flow |
-1.50B | -702.00M | -526.00M | 386.00M | -1.09B | Financing Cash Flow |
-1.08B | -1.98B | -1.93B | -1.98B | -435.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $8.48B | 14.84 | 51.23% | 7.49% | 10.89% | 19.50% | |
80 Outperform | $13.51B | 8.82 | 50.12% | 9.88% | 16.06% | 54.94% | |
80 Outperform | $7.82B | 19.79 | 18.79% | 5.51% | 5.79% | 7.52% | |
78 Outperform | $11.59B | 22.49 | 7.56% | 8.09% | 3.28% | -47.59% | |
74 Outperform | $8.86B | 24.25 | 8.08% | 3.41% | 6.40% | -8.42% | |
68 Neutral | $13.70B | 33.89 | 7.11% | 7.52% | 3.28% | -48.50% | |
57 Neutral | $7.52B | 4.07 | -3.52% | 8.38% | -0.14% | -64.60% |
Plains All American reported its fourth-quarter and full-year 2024 financial results on February 7, 2025, showcasing a net income of $772 million for the year despite a $225 million charge related to insurance proceeds and non-cash charges. The company successfully closed several acquisitions totaling $670 million and announced a 20% increase in annual distribution for 2025. Plains forecasts an Adjusted EBITDA of $2.80 – $2.95 billion for 2025, with plans to maintain a leverage ratio within its target range, benefiting from strong cash flow and disciplined capital investments.