Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
75.67M | 70.99M | 76.28M | 74.65M | 49.12M | 34.63M |
Gross Profit | |||||
68.06M | 62.35M | 67.01M | 65.50M | 41.60M | 29.34M |
EBIT | |||||
-19.19M | -22.75M | -55.90M | -66.45M | -87.22M | -95.60M |
EBITDA | |||||
-10.49M | -15.55M | -57.46M | -65.68M | -85.32M | -99.32M |
Net Income Common Stockholders | |||||
-31.15M | -35.48M | -76.39M | -81.65M | -98.33M | -108.94M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
200.99M | 73.68M | 94.24M | 110.50M | 144.16M | 147.14M |
Total Assets | |||||
216.99M | 107.73M | 144.22M | 166.07M | 188.81M | 172.65M |
Total Debt | |||||
72.50M | 131.75M | 131.17M | 130.70M | 125.20M | 74.53M |
Net Debt | |||||
-128.49M | 58.06M | 36.93M | 20.20M | -18.95M | -72.61M |
Total Liabilities | |||||
98.38M | 194.34M | 200.84M | 187.84M | 182.03M | 111.07M |
Stockholders Equity | |||||
118.61M | -86.61M | -56.62M | -21.77M | 6.79M | 61.58M |
Cash Flow | Free Cash Flow | ||||
-39.79M | -20.86M | -67.71M | -77.10M | -86.75M | -91.37M |
Operating Cash Flow | |||||
-39.64M | -20.53M | -67.65M | -76.94M | -86.21M | -90.81M |
Investing Cash Flow | |||||
-145.00K | -328.00K | -63.00K | -62.00K | -546.00K | -557.00K |
Financing Cash Flow | |||||
55.44M | 300.00K | 51.44M | 43.32M | 83.81M | 37.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
52 Neutral | $92.64M | ― | 75.79% | ― | 10.19% | 44.46% | |
49 Neutral | $776.79M | ― | -53.46% | ― | -41.91% | -459.51% | |
49 Neutral | $6.85B | 0.81 | -52.75% | 2.49% | 20.08% | 1.28% | |
48 Neutral | $400.69M | ― | -43.42% | ― | -5.97% | -25.87% | |
44 Neutral | $139.54M | ― | -336.97% | ― | 167.28% | -34.13% | |
40 Underperform | $35.01M | ― | 41.08% | ― | -0.55% | 49.85% |