Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.15B | $ 1.30B | $ 1.13B | $ 892.21M | $ 897.03M |
Gross Profit | $ 499.93M | $ 588.99M | $ 554.65M | $ 413.29M | $ 436.91M |
Operating Income | $ -34.87M | $ -2.32M | $ 89.51M | $ 35.53M | $ 78.35M |
EBITDA | $ 60.69M | $ 96.85M | $ 174.44M | $ 107.12M | $ 78.35M |
Net Income | $ -20.37M | $ 5.65M | $ 77.85M | $ 32.19M | $ 61.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 467.97M | $ 330.36M | $ 349.05M | $ 485.93M | $ 127.21M |
Total Assets | $ 2.23B | $ 2.21B | $ 2.14B | $ 1.82B | $ 1.24B |
Total Debt | $ 614.09M | $ 616.74M | $ 528.06M | $ 516.10M | $ 100.67M |
Net Debt | $ 146.12M | $ 286.38M | $ 179.01M | $ 30.17M | $ -26.54M |
Total Liabilities | $ 1.04B | $ 1.08B | $ 995.81M | $ 857.00M | $ 395.56M |
Stockholders' Equity | $ 1.19B | $ 1.13B | $ 1.15B | $ 967.50M | $ 845.25M |
Cash Flow | |||||
Free Cash Flow | $ 126.08M | $ 17.04M | $ 173.47M | $ 131.00M | $ 83.34M |
Operating Cash Flow | $ 181.09M | $ 77.78M | $ 231.81M | $ 185.87M | $ 145.01M |
Investing Cash Flow | $ -55.02M | $ -58.67M | $ -412.50M | $ -279.87M | $ -61.66M |
Financing Cash Flow | $ 23.42M | $ -20.95M | $ 47.36M | $ 456.27M | $ -23.48M |