Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 458.30M | $ 704.27M | $ 598.37M | $ 282.25M | $ 148.21M |
Gross Profit | $ 318.63M | $ 519.55M | $ 473.82M | $ 179.59M | $ 117.03M |
Operating Income | $ 108.22M | $ 364.39M | $ 334.15M | $ 119.09M | $ 60.34M |
EBITDA | $ 186.77M | $ 398.96M | $ 385.70M | $ 164.97M | $ 0.00 |
Net Income | $ 61.59M | $ 244.07M | $ 220.78M | $ 39.28M | $ 60.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 466.40M | $ 322.81M | $ 186.39M | $ 10.96M | $ 3.15M |
Total Assets | $ 1.74B | $ 1.70B | $ 1.56B | $ 1.33B | $ 28.08M |
Total Debt | $ 655.77M | $ 662.77M | $ 758.20M | $ 775.48M | $ 0.00 |
Net Debt | $ 189.37M | $ 339.96M | $ 571.81M | $ 764.52M | $ -3.15M |
Total Liabilities | $ 895.37M | $ 916.72M | $ 1.04B | $ 802.16M | $ 9.67M |
Stockholders' Equity | $ 844.97M | $ 780.96M | $ 524.30M | $ 530.67M | $ 18.41M |
Cash Flow | |||||
Free Cash Flow | $ 173.92M | $ 254.67M | $ 198.26M | $ 128.95M | $ 52.56M |
Operating Cash Flow | $ 177.53M | $ 255.32M | $ 200.03M | $ 128.97M | $ 52.57M |
Investing Cash Flow | $ -3.61M | $ -2.68M | $ -6.26M | $ -1.38B | $ 3.41M |
Financing Cash Flow | $ -30.33M | $ -116.22M | $ -18.34M | $ 1.26B | $ -65.02M |