Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 21.70B | $ 17.68B | $ 22.39B | $ 16.54B | $ 8.54B |
Gross Profit | $ 7.25B | $ 4.98B | $ 3.85B | $ 3.66B | $ 2.85B |
Operating Income | $ 4.99B | $ 4.07B | $ 2.81B | $ 2.60B | $ 2.14B |
EBITDA | $ 3.87B | $ 5.11B | $ 3.52B | $ 3.30B | $ 2.55B |
Net Income | $ 3.04B | $ 2.66B | $ 1.72B | $ 1.50B | $ 612.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 733.00M | $ 338.00M | $ 220.23M | $ 146.39M | $ 524.50M |
Total Assets | $ 64.07B | $ 44.27B | $ 24.38B | $ 23.62B | $ 23.08B |
Total Debt | $ 32.08B | $ 21.76B | $ 13.70B | $ 13.73B | $ 14.34B |
Net Debt | $ 31.34B | $ 21.43B | $ 13.48B | $ 13.59B | $ 13.81B |
Total Liabilities | $ 41.94B | $ 27.78B | $ 17.89B | $ 17.61B | $ 17.04B |
Stockholders' Equity | $ 17.04B | $ 16.48B | $ 6.49B | $ 6.02B | $ 6.04B |
Cash Flow | |||||
Free Cash Flow | $ 4.89B | $ 2.83B | $ 1.70B | $ 1.85B | $ -296.31M |
Operating Cash Flow | $ 4.89B | $ 4.42B | $ 2.91B | $ 2.55B | $ 1.90B |
Investing Cash Flow | $ -6.61B | $ -6.40B | $ -1.14B | $ -665.29M | $ -2.27B |
Financing Cash Flow | $ 2.12B | $ 2.10B | $ -1.69B | $ -2.26B | $ 875.00M |