Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.03M | $ 665.00K | $ 387.00K | $ 491.00K | $ 309.00K |
Gross Profit | $ 509.00K | $ -966.00K | $ -721.00K | $ -503.00K | $ -233.00K |
Operating Income | $ -10.63M | $ -9.44M | $ -9.11M | $ -4.71M | $ -1.81M |
EBITDA | $ -10.35M | $ -9.19M | $ -9.00M | $ -4.64M | $ -1.80M |
Net Income | $ -9.45M | $ -9.47M | $ -8.99M | $ -4.67M | $ -1.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 17.04M | $ 13.15M | $ 19.59M | $ 3.37M | $ 3.25M |
Total Assets | $ 22.83M | $ 16.89M | $ 23.55M | $ 5.89M | $ 4.76M |
Total Debt | $ 1.33M | $ 263.00K | $ 498.00K | $ 107.00K | $ 553.00K |
Net Debt | $ -7.62M | $ -9.84M | $ -8.08M | $ -3.27M | $ -2.69M |
Total Liabilities | $ 5.02M | $ 5.11M | $ 3.93M | $ 1.93M | $ 2.23M |
Stockholders' Equity | $ 17.81M | $ 11.79M | $ 19.62M | $ 3.96M | $ 2.52M |
Cash Flow | |||||
Free Cash Flow | $ -10.12M | $ -6.21M | $ -6.48M | $ -4.46M | $ -1.85M |
Operating Cash Flow | $ -10.01M | $ -6.09M | $ -5.89M | $ -4.19M | $ -1.80M |
Investing Cash Flow | $ -5.11M | $ 7.88M | $ -11.60M | $ -276.00K | $ -55.00K |
Financing Cash Flow | $ 13.81M | $ 0.00 | $ 22.56M | $ 4.51M | $ 5.10M |