Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 564.59M | $ 341.14M | $ 332.55M | $ 278.44M | $ 250.13M |
Gross Profit | $ 564.59M | $ 581.32M | $ 332.55M | $ 278.44M | $ 250.13M |
Operating Income | $ 558.43M | $ 139.67M | $ 107.44M | $ 132.43M | $ 44.35M |
EBITDA | $ 0.00 | $ 0.00 | $ 119.75M | $ 139.26M | $ 45.76M |
Net Income | $ 76.49M | $ 83.80M | $ 87.72M | $ 108.55M | $ 36.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 204.63M | $ 279.58M | $ 2.00B | $ 2.21B | $ 1.38B |
Total Assets | $ 9.68B | $ 9.72B | $ 9.69B | $ 7.86B | $ 7.63B |
Total Debt | $ 166.14M | $ 270.75M | $ 841.00M | $ 467.22M | $ 1.14B |
Net Debt | $ -132.99M | $ -9.69M | $ 482.02M | $ -238.40M | $ 764.58M |
Total Liabilities | $ 8.53B | $ 8.66B | $ 8.74B | $ 467.22M | $ 6.98B |
Stockholders' Equity | $ 1.15B | $ 1.06B | $ 949.94M | $ 730.21M | $ 647.15M |
Cash Flow | |||||
Free Cash Flow | $ 25.00M | $ 103.09M | $ 137.18M | $ 166.47M | $ -6.31M |
Operating Cash Flow | $ 25.00M | $ 129.92M | $ 145.65M | $ 171.49M | $ 887.00K |
Investing Cash Flow | $ -13.36M | $ -130.03M | $ -455.99M | $ 12.85M | $ -2.12B |
Financing Cash Flow | $ -51.47M | $ -78.42M | $ -36.31M | $ 144.07M | $ 2.20B |