Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -280.37M | $ -149.49M | $ -86.11M | $ -45.82M | $ -16.91M |
EBITDA | $ -280.37M | $ -126.22M | $ -86.11M | $ -45.82M | $ 2.35M |
Net Income | $ -260.76M | $ -126.22M | $ -73.35M | $ -46.34M | $ -14.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.12B | $ 719.90M | $ 472.16M | $ 288.11M | $ 10.33M |
Total Assets | $ 1.14B | $ 732.38M | $ 482.46M | $ 293.82M | $ 10.65M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 2.23M |
Net Debt | $ -145.69M | $ -335.39M | $ -241.81M | $ -68.53M | $ -8.10M |
Total Liabilities | $ 71.96M | $ 31.82M | $ 19.48M | $ 8.79M | $ 41.97M |
Stockholders' Equity | $ 1.07B | $ 700.56M | $ 462.98M | $ 285.04M | $ -31.32M |
Cash Flow | |||||
Free Cash Flow | $ -185.06M | $ -99.74M | $ -64.97M | $ -40.00M | $ -14.95M |
Operating Cash Flow | $ -185.06M | $ -99.74M | $ -64.97M | $ -40.00M | $ -14.95M |
Investing Cash Flow | $ -573.51M | $ -143.53M | $ -10.66M | $ -220.03M | $ 0.00 |
Financing Cash Flow | $ 568.88M | $ 336.85M | $ 248.92M | $ 318.22M | $ 22.27M |