Sep 24 | Jun 24 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 666.63K | $ 611.50K | $ 477.50K | $ 646.02K | $ 805.11K |
Gross Profit | $ 569.58K | $ 538.04K | $ 410.17K | $ 578.21K | $ 709.21K |
EBIT | $ -1.69M | $ -2.84M | $ -3.47M | - | - |
EBITDA | $ -1.64M | $ -2.76M | $ -3.46M | - | - |
Net Income Common Stockholders | $ -1.76M | $ -2.92M | $ -4.90M | $ -2.24M | $ -2.36M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 260.88K | $ 1.77M | $ 761.25K | $ 51.44K | $ 45.46K |
Total Assets | $ 1.14M | $ 2.63M | $ 1.24M | $ 1.54M | $ 1.58M |
Total Debt | $ 477.15K | $ 5.11M | $ 84.55K | $ 1.57M | $ 618.56K |
Net Debt | $ 216.26K | $ 3.35M | $ -676.70K | $ 1.51M | $ 573.10K |
Total Liabilities | $ 2.94M | $ 7.89M | $ 2.30M | $ 11.52M | $ 9.33M |
Stockholders Equity | $ -1.79M | $ -5.26M | $ -1.06M | $ -9.98M | $ -7.75M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.40M | $ -1.62M | - | $ -630.68K | $ -630.52K |
Operating Cash Flow | $ -1.39M | $ -1.62M | $ -2.82M | $ -625.23K | $ -622.91K |
Investing Cash Flow | $ -4.37K | $ -8.69K | $ -42.67K | $ -5.46K | $ -7.61K |
Financing Cash Flow | $ -107.22K | $ 3.31M | $ 3.57M | $ 636.66K | $ 422.28K |