Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 10.98B | $ 8.97B | $ 7.25B | $ 5.90B | $ 4.52B |
Gross Profit | $ 8.70B | $ 7.05B | $ 5.67B | $ 4.54B | $ 3.53B |
Operating Income | $ 1.36B | $ 762.00M | $ 355.00M | $ 257.00M | $ 198.86M |
EBITDA | $ 2.33B | $ 1.59B | $ 768.00M | $ 257.00M | $ 452.93M |
Net Income | $ 1.43B | $ 1.73B | $ 325.00M | $ 230.00M | $ 119.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.76B | $ 4.88B | $ 4.28B | $ 3.30B | $ 3.09B |
Total Assets | $ 20.38B | $ 17.39B | $ 13.30B | $ 10.80B | $ 8.72B |
Total Debt | $ 789.00M | $ 2.28B | $ 2.23B | $ 2.21B | $ 2.14B |
Net Debt | $ -1.51B | $ 387.00M | $ 762.00M | $ 486.00M | $ 458.37M |
Total Liabilities | $ 10.77B | $ 9.76B | $ 8.27B | $ 7.10B | $ 5.88B |
Stockholders' Equity | $ 9.61B | $ 7.63B | $ 5.03B | $ 3.69B | $ 2.83B |
Cash Flow | |||||
Free Cash Flow | $ 3.42B | $ 2.70B | $ 2.17B | $ 1.79B | $ 1.35B |
Operating Cash Flow | $ 4.27B | $ 3.40B | $ 2.72B | $ 2.19B | $ 1.79B |
Investing Cash Flow | $ -2.50B | $ -2.17B | $ -2.58B | $ -1.61B | $ -1.51B |
Financing Cash Flow | $ -1.34B | $ -803.00M | $ -344.00M | $ -506.00M | $ 596.65M |