Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.74B | $ 2.38B | $ 2.18B | $ 1.92B | $ 1.65B |
Gross Profit | $ 1.83B | $ 1.61B | $ 1.50B | $ 1.30B | $ 1.09B |
Operating Income | $ 545.95M | $ 435.23M | $ 335.17M | $ 263.91M | $ 242.05M |
EBITDA | $ 754.14M | $ 633.23M | $ 511.77M | $ 449.76M | $ 425.79M |
Net Income | $ 442.59M | $ 338.30M | $ 265.94M | $ 199.22M | $ 196.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.62B | $ 1.41B | $ 1.57B | $ 1.42B | $ 1.46B |
Total Assets | $ 5.30B | $ 5.12B | $ 4.86B | $ 4.66B | $ 4.23B |
Total Debt | $ 563.60M | $ 782.97M | $ 777.46M | $ 878.52M | $ 795.89M |
Net Debt | $ 81.89M | $ 271.17M | $ 247.86M | $ 499.86M | $ 353.63M |
Total Liabilities | $ 1.69B | $ 1.76B | $ 1.80B | $ 1.83B | $ 1.64B |
Stockholders' Equity | $ 3.59B | $ 3.34B | $ 3.04B | $ 2.83B | $ 2.56B |
Cash Flow | |||||
Free Cash Flow | $ 797.68M | $ 477.25M | $ 397.82M | $ 394.61M | $ 417.02M |
Operating Cash Flow | $ 832.64M | $ 561.43M | $ 479.71M | $ 461.82M | $ 480.31M |
Investing Cash Flow | $ -397.40M | $ -293.58M | $ -152.35M | $ -261.50M | $ -465.07M |
Financing Cash Flow | $ -456.60M | $ -290.27M | $ -164.50M | $ -261.82M | $ 196.84M |