Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.40B | $ 6.06B | $ 6.23B | $ 5.89B | $ 5.63B |
Gross Profit | $ 5.96B | $ 3.90B | $ 2.58B | $ 2.48B | $ 2.12B |
Operating Income | $ 1.80B | $ 1.58B | $ 1.56B | $ 1.44B | $ 1.23B |
EBITDA | $ 1.65B | $ 2.00B | $ 1.95B | $ 1.90B | $ 1.55B |
Net Income | $ 1.12B | $ 1.06B | $ 1.13B | $ 1.19B | $ 933.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 623.00M | $ 473.00M | $ 683.00M | $ 601.00M | $ 2.94B |
Total Assets | $ 30.39B | $ 32.29B | $ 20.87B | $ 20.11B | $ 17.98B |
Total Debt | $ 9.87B | $ 10.87B | $ 5.85B | $ 6.22B | $ 5.93B |
Net Debt | $ 9.24B | $ 10.42B | $ 5.35B | $ 5.82B | $ 3.19B |
Total Liabilities | $ 19.20B | $ 21.47B | $ 14.70B | $ 13.71B | $ 11.54B |
Stockholders' Equity | $ 11.19B | $ 10.82B | $ 6.15B | $ 6.39B | $ 6.43B |
Cash Flow | |||||
Free Cash Flow | $ 1.82B | $ 1.54B | $ 1.55B | $ 920.00M | $ 1.06B |
Operating Cash Flow | $ 2.02B | $ 1.70B | $ 1.71B | $ 1.08B | $ 1.25B |
Investing Cash Flow | $ -953.00M | $ -5.99B | $ 49.00M | $ -2.65B | $ -231.00M |
Financing Cash Flow | $ -2.56B | $ 4.22B | $ 1.04B | $ 1.42B | $ 1.38B |