Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 8.20B | $ 9.65B | $ 8.78B | $ 6.42B | $ 6.99B |
Gross Profit | $ 2.16B | $ 2.57B | $ 2.63B | $ 1.85B | $ 1.96B |
Operating Income | $ 869.00M | $ 1.19B | $ 1.45B | $ 742.34M | $ 820.67M |
EBITDA | $ 874.00M | $ 1.76B | $ 1.97B | $ 1.42B | $ 1.37B |
Net Income | $ 65.00M | $ 567.00M | $ 657.00M | $ 195.00M | $ 206.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.46B | $ 1.55B | $ 781.55M | $ 875.18M | $ 586.41M |
Total Assets | $ 11.55B | $ 11.62B | $ 10.59B | $ 10.21B | $ 10.06B |
Total Debt | $ 5.76B | $ 5.53B | $ 4.35B | $ 4.51B | $ 4.38B |
Net Debt | $ 4.30B | $ 3.99B | $ 3.56B | $ 3.63B | $ 3.79B |
Total Liabilities | $ 8.33B | $ 8.30B | $ 7.18B | $ 7.03B | $ 6.96B |
Stockholders' Equity | $ 2.61B | $ 2.67B | $ 2.74B | $ 2.49B | $ 2.37B |
Cash Flow | |||||
Free Cash Flow | $ 808.00M | $ 750.00M | $ 948.50M | $ 857.67M | $ 786.27M |
Operating Cash Flow | $ 1.40B | $ 1.29B | $ 1.23B | $ 1.09B | $ 1.08B |
Investing Cash Flow | $ -726.96M | $ -762.00M | $ -344.09M | $ -218.60M | $ -273.59M |
Financing Cash Flow | $ -777.00M | $ 203.00M | $ -962.40M | $ -561.97M | $ -893.95M |