Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 12.30B | $ 12.00B | $ 9.78B | $ 7.95B | $ 6.32B |
Gross Profit | $ 1.63B | $ 786.81M | $ 1.19B | $ 1.15B | $ 1.05B |
Operating Income | $ 942.97M | $ 152.01M | $ 155.31M | $ 483.49M | $ 490.36M |
EBITDA | $ 942.97M | $ 754.86M | $ 662.46M | $ 906.31M | $ 730.90B |
Net Income | $ 162.79M | $ -49.95M | $ 33.35M | $ 328.83M | $ 322.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 399.90M | $ 529.56M | $ 370.59M | $ 360.74M | $ 423.12M |
Total Assets | $ 8.98B | $ 9.37B | $ 9.29B | $ 7.12B | $ 5.23B |
Total Debt | $ 593.58M | $ 3.50B | $ 3.51B | $ 2.05B | $ 1.27B |
Net Debt | $ 193.68M | $ 2.97B | $ 3.14B | $ 1.69B | $ 851.02M |
Total Liabilities | $ 5.99B | $ 6.65B | $ 6.55B | $ 4.58B | $ 3.22B |
Stockholders' Equity | $ 2.91B | $ 2.71B | $ 2.74B | $ 2.54B | $ 2.01B |
Cash Flow | |||||
Free Cash Flow | $ 972.77M | $ 494.34M | $ 88.94M | $ 623.01M | $ 723.51M |
Operating Cash Flow | $ 1.12B | $ 687.28M | $ 352.30M | $ 793.07M | $ 937.25M |
Investing Cash Flow | $ -157.49M | $ -178.06M | $ -821.18M | $ -1.36B | $ -216.60M |
Financing Cash Flow | $ -1.09B | $ -351.00M | $ 480.90M | $ 501.94M | $ -369.89M |