Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 7.01M | $ 7.19M | $ 7.38M | $ 8.71M | $ 8.73M |
Gross Profit | $ 1.98M | $ 2.02M | $ 2.51M | $ 3.00M | $ 3.04M |
EBIT | $ -2.94M | $ -12.15M | $ -3.47M | $ -7.08M | $ -6.91M |
EBITDA | $ -2.60M | $ -11.12M | $ -2.46M | $ -5.94M | $ -5.74M |
Net Income Common Stockholders | $ -3.56M | $ -12.62M | $ -4.30M | $ -5.50M | $ -7.30M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 830.00K | $ 1.29M | $ 851.00K | $ 1.15M | $ 3.02M |
Total Assets | $ 19.61M | $ 22.22M | $ 30.09M | $ 31.68M | $ 35.61M |
Total Debt | $ 9.43M | $ 9.49M | $ 4.07M | $ 4.20M | $ 4.41M |
Net Debt | $ 8.60M | $ 8.19M | $ 3.22M | $ 3.05M | $ 1.39M |
Total Liabilities | $ 47.16M | $ 47.88M | $ 44.58M | $ 45.12M | $ 44.85M |
Stockholders Equity | $ -27.56M | $ -25.64M | $ -14.50M | $ -13.44M | $ -9.24M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.60M | $ -3.10M | $ -3.60M | $ -449.21K | - |
Operating Cash Flow | $ -3.60M | $ -3.10M | $ -3.60M | $ -449.21K | $ -6.59M |
Investing Cash Flow | - | - | - | $ 1000.00K | $ 8.97K |
Financing Cash Flow | $ 1.30M | $ 3.56M | $ 3.71M | $ -1.34M | $ 146.00 |