Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.04B | $ 1.87B | $ 1.70B | $ 1.39B | $ 1.18B |
Gross Profit | $ 1.20B | $ 1.09B | $ 1.00B | $ 833.10M | $ 695.90M |
Operating Income | $ 230.60M | $ 167.80M | $ 257.00M | $ 215.20M | $ 189.60M |
EBITDA | $ 419.70M | $ 323.70M | $ 417.00M | $ 433.90M | $ 326.40M |
Net Income | $ 141.10M | $ 70.50M | $ 193.30M | $ 223.60M | $ 152.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 389.00M | $ 414.60M | $ 546.10M | $ 464.20M | $ 367.50M |
Total Assets | $ 3.40B | $ 3.47B | $ 2.86B | $ 2.70B | $ 2.37B |
Total Debt | $ 1.16B | $ 1.32B | $ 531.50M | $ 626.70M | $ 687.60M |
Net Debt | $ 822.30M | $ 947.00M | $ 47.70M | $ 204.20M | $ 353.50M |
Total Liabilities | $ 2.08B | $ 2.27B | $ 1.45B | $ 1.42B | $ 1.29B |
Stockholders' Equity | $ 1.33B | $ 1.21B | $ 1.42B | $ 1.27B | $ 1.08B |
Cash Flow | |||||
Free Cash Flow | $ 197.30M | $ 168.30M | $ 348.10M | $ 307.60M | $ 254.40M |
Operating Cash Flow | $ 316.40M | $ 297.80M | $ 449.90M | $ 384.30M | $ 334.40M |
Investing Cash Flow | $ -81.90M | $ -799.30M | $ -167.70M | $ -123.80M | $ -746.30M |
Financing Cash Flow | $ -278.40M | $ 415.10M | $ -211.80M | $ -182.20M | $ 373.70M |