Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 797.96M | $ 1.02B | $ 882.43M | $ 672.14M | $ 847.12M |
Gross Profit | $ 106.18M | $ 339.29M | $ 292.58M | $ 253.75M | $ 294.26M |
Operating Income | $ 65.35M | $ 51.26M | $ 57.28M | $ 46.50M | $ 58.10M |
EBITDA | $ 111.55M | $ 294.64M | $ 114.03M | $ 93.27M | $ 104.83M |
Net Income | $ -4.55M | $ -10.33M | $ -211.00K | $ -6.77M | $ 4.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 54.00K | $ 45.00K | $ 52.00K | $ 4.96M | $ 2.86M |
Total Assets | $ 509.38M | $ 598.85M | $ 579.86M | $ 579.64M | $ 667.16M |
Total Debt | $ 481.76M | $ 539.15M | $ 514.86M | $ 531.56M | $ 593.92M |
Net Debt | $ 481.70M | $ 539.10M | $ 514.81M | $ 526.61M | $ 591.06M |
Total Liabilities | $ 574.00M | $ 658.30M | $ 627.90M | $ 626.51M | $ 703.35M |
Stockholders' Equity | $ -66.18M | $ 510.41M | $ 816.00K | $ -46.87M | $ -36.20M |
Cash Flow | |||||
Free Cash Flow | $ 103.15M | $ -11.09M | $ 19.67M | $ 36.16M | $ 45.19M |
Operating Cash Flow | $ 137.47M | $ 16.15M | $ 35.73M | $ 64.78M | $ 75.81M |
Investing Cash Flow | $ -33.66M | $ -24.64M | $ -19.24M | $ 2.60M | $ 174.83M |
Financing Cash Flow | $ -103.80M | $ 8.49M | $ -21.39M | $ -65.29M | $ -248.09M |