Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 126.33M | $ 7.13M | $ 144.93M | $ 33.22M | $ 34.51M |
Gross Profit | $ 125.62M | $ 6.12M | $ 143.19M | $ -57.35M | $ -45.64M |
Operating Income | $ -107.98M | $ -246.49M | $ -64.49M | $ -88.13M | $ -71.88M |
EBITDA | $ -94.31M | $ -237.51M | $ -56.72M | $ -77.31M | $ -59.95M |
Net Income | $ -113.72M | $ -253.82M | $ -61.50M | $ -86.45M | $ -64.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 127.97M | $ 181.34M | $ 290.71M | $ 253.62M | $ 94.82M |
Total Assets | $ 358.60M | $ 348.78M | $ 354.86M | $ 342.94M | $ 132.44M |
Total Debt | $ 213.94M | $ 162.59M | $ 49.21M | $ 40.77M | $ 44.78M |
Net Debt | $ 85.97M | $ -440.00K | $ -130.79M | $ -75.28M | $ -20.35M |
Total Liabilities | $ 403.46M | $ 338.00M | $ 223.35M | $ 168.19M | $ 180.76M |
Stockholders' Equity | $ -44.86M | $ 10.78M | $ 131.51M | $ 174.75M | $ -48.32M |
Cash Flow | |||||
Free Cash Flow | $ -125.33M | $ -238.64M | $ -2.88M | $ -94.20M | $ -77.52M |
Operating Cash Flow | $ -117.35M | $ -228.82M | $ 6.69M | $ -93.61M | $ -76.52M |
Investing Cash Flow | $ 10.58M | $ 82.43M | $ 64.09M | $ -158.89M | $ -30.52M |
Financing Cash Flow | $ 71.70M | $ 129.60M | $ 1.18M | $ 303.42M | $ 86.23M |