Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.42B | $ 3.09B | $ 4.34B | $ 3.93B | $ 2.38B |
Gross Profit | $ 855.90M | $ 623.90M | $ 1.53B | $ 1.37B | $ 479.00M |
Operating Income | $ 551.30M | $ 340.60M | $ 1.35B | $ 1.19B | $ 280.30M |
EBITDA | $ 893.70M | $ 690.50M | $ 1.68B | $ 1.45B | $ 494.30M |
Net Income | $ 476.40M | $ 297.10M | $ 1.06B | $ 927.40M | $ 193.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 266.80M | $ 134.00M | $ 249.80M | $ 282.40M | $ 14.40M |
Total Assets | $ 4.60B | $ 4.29B | $ 4.33B | $ 3.69B | $ 2.90B |
Total Debt | $ 749.00M | $ 725.00M | $ 504.60M | $ 614.70M | $ 744.80M |
Net Debt | $ 482.20M | $ 591.00M | $ 254.80M | $ 332.30M | $ 730.40M |
Total Liabilities | $ 1.94B | $ 1.89B | $ 2.03B | $ 2.03B | $ 1.94B |
Stockholders' Equity | $ 2.65B | $ 2.40B | $ 2.30B | $ 1.67B | $ 961.20M |
Cash Flow | |||||
Free Cash Flow | $ 767.80M | $ 249.70M | $ 1.06B | $ 658.80M | $ 237.50M |
Operating Cash Flow | $ 767.80M | $ 510.50M | $ 1.27B | $ 984.10M | $ 429.80M |
Investing Cash Flow | $ -336.10M | $ -338.20M | $ -729.30M | $ -323.40M | $ -177.00M |
Financing Cash Flow | $ -301.20M | $ -289.70M | $ -576.60M | $ -392.70M | $ -261.50M |