Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.09B | $ 4.34B | $ 3.93B | $ 2.38B | $ 2.20B |
Gross Profit | $ 623.90M | $ 1.53B | $ 1.37B | $ 479.00M | $ 325.10M |
Operating Income | $ 340.60M | $ 1.35B | $ 1.19B | $ 280.30M | $ 129.10M |
EBITDA | $ 690.50M | $ 1.68B | $ 1.45B | $ 494.30M | $ 322.70M |
Net Income | $ 297.10M | $ 1.06B | $ 927.40M | $ 193.10M | $ 82.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 134.00M | $ 249.80M | $ 282.40M | $ 14.40M | $ 21.20M |
Total Assets | $ 4.29B | $ 4.33B | $ 3.69B | $ 2.90B | $ 2.85B |
Total Debt | $ 725.00M | $ 504.60M | $ 614.70M | $ 744.80M | $ 958.40M |
Net Debt | $ 591.00M | $ 254.80M | $ 332.30M | $ 730.40M | $ 937.20M |
Total Liabilities | $ 1.89B | $ 2.03B | $ 2.03B | $ 1.94B | $ 2.04B |
Stockholders' Equity | $ 2.40B | $ 2.30B | $ 1.67B | $ 961.20M | $ 805.70M |
Cash Flow | |||||
Free Cash Flow | $ 249.70M | $ 1.06B | $ 658.80M | $ 237.50M | $ -61.50M |
Operating Cash Flow | $ 510.50M | $ 1.27B | $ 984.10M | $ 429.80M | $ 248.80M |
Investing Cash Flow | $ -338.20M | $ -729.30M | $ -323.40M | $ -177.00M | $ -306.90M |
Financing Cash Flow | $ -289.70M | $ -576.60M | $ -392.70M | $ -261.50M | $ 62.00M |