Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.30B | $ 7.44B | $ 6.54B | $ 4.13B | $ 4.08B |
Gross Profit | $ 714.24M | $ 960.23M | $ 866.08M | $ 553.50M | $ 570.41M |
Operating Income | $ 344.15M | $ 571.08M | $ 505.67M | $ 252.95M | $ 298.90M |
EBITDA | $ 392.16M | $ 628.54M | $ 555.28M | $ 298.81M | $ 343.37M |
Net Income | $ 264.39M | $ 430.91M | $ 381.52M | $ 192.11M | $ 227.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 540.70M | $ 393.54M | $ 251.30M | $ 290.73M | $ 352.42M |
Total Assets | $ 1.80B | $ 1.93B | $ 2.05B | $ 1.65B | $ 1.43B |
Total Debt | $ 132.68M | $ 196.35M | $ 228.28M | $ 175.52M | $ 166.72M |
Net Debt | $ -348.36M | $ -143.23M | $ 12.76M | $ -73.83M | $ -152.79M |
Total Liabilities | $ 817.92M | $ 1.04B | $ 1.18B | $ 961.96M | $ 706.24M |
Stockholders' Equity | $ 983.92M | $ 887.22M | $ 862.01M | $ 691.84M | $ 721.47M |
Cash Flow | |||||
Free Cash Flow | $ 367.96M | $ 596.65M | $ 253.48M | $ 180.09M | $ 288.42M |
Operating Cash Flow | $ 393.65M | $ 622.66M | $ 276.74M | $ 210.72M | $ 307.84M |
Investing Cash Flow | $ -6.48M | $ -24.77M | $ -73.34M | $ -28.42M | $ -18.56M |
Financing Cash Flow | $ -247.97M | $ -475.68M | $ -232.95M | $ -252.03M | $ -170.56M |