Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 11.78M | $ 10.00M | $ 9.91M | $ 9.21M | $ 9.18M |
Gross Profit | $ 5.06M | $ 4.18M | $ 3.96M | $ 3.72M | $ 2.85M |
EBIT | $ -160.70K | $ -235.55K | $ -1.09M | $ 46.17K | $ -2.79M |
EBITDA | $ -56.77K | $ -130.32K | $ -1.02M | $ 117.32K | $ -2.72M |
Net Income Common Stockholders | $ -166.12K | $ -239.08K | $ -1.02M | $ 142.90K | $ -2.65M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Total Assets | $ 18.75M | $ 18.04M | $ 17.65M | $ 18.03M | $ 19.39M |
Total Debt | $ 303.13K | $ 330.19K | $ 356.74K | $ 382.64K | $ 407.69K |
Net Debt | $ 303.13K | $ 330.19K | $ 356.74K | $ 382.64K | $ 407.69K |
Total Liabilities | $ 5.70M | $ 5.43M | $ 4.97M | $ 4.62M | $ 6.39M |
Stockholders Equity | $ 13.05M | $ 12.60M | $ 12.68M | $ 13.41M | $ 13.00M |
Cash Flow | - | ||||
Free Cash Flow | $ 305.84K | $ 642.73K | $ -422.31K | $ 19.24K | $ -3.47M |
Operating Cash Flow | $ 305.84K | $ 642.73K | $ -422.31K | $ 163.26K | $ -3.47M |
Investing Cash Flow | $ -5.72K | $ -13.46K | - | $ 122.85K | $ 321.75K |
Financing Cash Flow | $ 73.57K | $ -90.86K | $ 4.79K | $ -4.36K | $ -3.93K |